KEYWORD SEARCH
 
 
  MEDIAROOM SEARCH  
 
Owens Corning Customer Service 1-800-438-7465
 

  Privacy Policy

<< [Back to News Releases]

Owens Corning Reports 2008 Second-Quarter Results

Strong Second-Quarter Performance Drives Improved Outlook for 2008

TOLEDO, July 30 /PRNewswire-FirstCall/ -- Owens Corning (NYSE: OC) reported today that consolidated net sales increased 23 percent to $1.6 billion during the second quarter, compared with $1.3 billion in the second quarter of 2007. Second-quarter sales increased due to the company's composites acquisition, strong global demand for glass fiber reinforcements, price increases in Roofing and Asphalt to partially offset raw material cost inflation, and storm-related demand for roofing products.

The company's second-quarter earnings from continuing operations were $31 million, or $0.24 per diluted share. Adjusted earnings from continuing operations were $33 million, or $0.25 per adjusted diluted share, excluding comparability items (see attached Table 3 for a discussion and reconciliation of such items).

  Consolidated Second-Quarter and Six-Month Results
  -- Earnings before interest and taxes (EBIT) from continuing operations in
     the second quarter of 2008 were $64 million, compared with $76 million
     during the same period in 2007, a decrease of 16 percent. Excluding
     comparability items (see Table 2), adjusted EBIT from continuing
     operations for the second quarter of 2008 was $77 million compared with
     $92 million during the same period in 2007, a decrease of 16 percent.
     The decrease was primarily the result of weakness in the U.S. housing
     market, which impacted demand for the company's residential insulation
     and other building materials. The decrease was partially offset by
     incremental earnings related to the company's composites acquisition
     and solid profitability in Roofing and Asphalt.

  -- For the first six months, EBIT was $83 million, compared with $108
     million during the same period of 2007. Excluding comparability items
     (see Table 2), adjusted EBIT for the first half of 2008 was $131
     million, compared with $151 million during the same period in 2007.

  -- Gross margin as a percentage of consolidated net sales was 16 percent
     during the second quarter of 2008, compared with 19 percent during the
     same period in 2007. For the first six months of 2008, gross margin as
     a percentage of sales declined 3 percentage points compared to the
     first half of 2007. Insulating Systems gross margins decreased in the
     second quarter and first six months of 2008 compared to 2007 due to
     reductions in sales volume, price declines and the impact of inflation
     in energy and raw material costs. These decreases were partially offset
     by improved margins in the Composite Solutions business during the
     second quarter and the first six months of 2008, and improved margins
     in the Roofing and Asphalt segment in the second quarter.

  -- Owens Corning continued its progress on improving the safety
     performance of its global workforce. For the six-month period ending
     June 30, 2008, the company reduced workplace injuries by 45 percent,
     compared with its 2007 year-end rate.

"I am pleased with our second-quarter performance," said Mike Thaman, chairman and chief executive officer. "We gained momentum during the quarter as sales growth in our global composites business continued to be solid. The integration of our composites acquisition continues to be on-track and has positioned the company for improved performance. In addition, the return to profitability of our Roofing and Asphalt business added to our confidence for the year. Our balance sheet is strong, and we are now positioned for solid performance that improves our outlook for 2008."

Owens Corning now estimates that 2008 adjusted EBIT will be at least $265 million, a 10-percent increase from its prior estimate of at least $240 million. Owens Corning excludes from this estimate items impacting comparability and the financial cost of leasing precious metals.

  Other Financial Items
  -- During the first quarter of 2007, Owens Corning announced a share buy-
     back program under which the company was authorized to repurchase up to
     5 percent of Owens Corning's outstanding common stock. The company
     repurchased approximately 1 million shares at an average price of
     $23.55 under this program during the second quarter of 2008. This
     represents 16 percent of the company's repurchase authorization. As of
     June 30, 2008, the company had 130.7 million shares outstanding.

  -- As part of the operational integration of its composites acquisition,
     Owens Corning sold precious metals that resulted in a net gain of $22
     million in the second quarter of 2008. The sales were part of the
     company's ongoing program to reduce its operational requirements for
     certain precious metals and to use the proceeds to acquire other
     precious metals in order to reduce metal lease obligations.

  -- At the end of the second quarter of 2008, Owens Corning had net debt of
     less than $2.0 billion, comprised of $2.1 billion of short- and long-
     term debt and cash-on-hand of $121 million. Owens Corning estimates
     that net debt at the end of 2008 will be at or below year-end 2007.

  -- Owens Corning's federal tax net operating loss carryforward resulting
     from the distribution of cash and stock to settle its prior Chapter 11
     case in 2006 was $3.0 billion at the end of the second quarter of 2008.
     The company's U.S. cash tax rate is expected to be less than 2 percent
     for at least the next five to seven years.

  -- Owens Corning completed the divestiture of its composite manufacturing
     facilities in Battice, Belgium, and Birkeland, Norway, on May 1, 2008,
     for net cash proceeds of $192 million plus the assumption of certain
     liabilities by the purchaser.

  -- During the second quarter of 2008, depreciation and amortization from
     continuing operations totaled $79 million. Owens Corning currently
     estimates that depreciation and amortization from continuing operations
     will total approximately $315 million in 2008.


  Subsequent Events

On July 29, 2008, Owens Corning announced that it will more than double the production capacity of its glass fiber composites facility in Gous- Khrustalny, Russia, in 2009 to take advantage of strong market demand in that region. The expanded facility in Russia will produce a complete range of composite products using Owens Corning's advanced technology for glass fiber production and fabrication. Construction is planned to begin in 2008, with start-up anticipated by the end of 2009. Owens Corning acquired the Russian production facility as part of its 2007 composites acquisition.

Outlook

Owens Corning expects continued global strength in its composite materials business throughout 2008. The company is on-track to achieve at least $30 million in synergies in 2008 from its recent composites acquisition.

Weakness in the U.S. housing market will continue to affect demand for Owens Corning's residential insulation products throughout 2008. The company will continue to focus on improved operational management, the creation of insulation demand based on the need for improved energy efficiency and greenhouse gas reductions around the world, and the development of innovative products and sales promotions under the company's PINK is Green™ initiative.

Capital expenditures in 2008, excluding precious metal purchases, are now estimated to be about $350 million. The increased capital will be targeted to achieve growth and synergies in the composites business, as well as to accelerate energy reduction programs of all operations. Owens Corning had previously estimated that capital expenditures for 2008 would total $325 million.

Owens Corning anticipates that its 2008 global effective tax rate will be substantially below the U.S. federal income tax rate. The company expects its U.S. cash taxes will be minimal, and that its cash effective tax rate in its foreign operations will be 15 percent or less in 2008.

  Business Segment Highlights
  Composite Solutions
  -- Net sales for the second quarter of 2008 were $660 million, a 70-
     percent increase from $389 million during the same period in 2007. The
     increase was primarily the result of the company's 2007 composites
     acquisition and continued strong global demand for glass fiber
     reinforcement products.

  -- EBIT from continuing operations for the second quarter of 2008 was $71
     million, compared with $26 million during the same period in 2007. The
     increase was primarily due to incremental earnings associated with the
     company's composites acquisition and the impact of improved
     manufacturing productivity.


  Insulating Systems
  -- Net sales for the second quarter of 2008 were $413 million, a 6-percent
     decrease from $441 million during the same period in 2007. Sales for
     residential insulation products continue to be significantly impacted
     by the reduction in new residential construction and repair and
     remodeling in the United States.

  -- EBIT from continuing operations for the second quarter of 2008 was $7
     million, compared with $42 million during the same period in 2007. The
     decline was primarily due to lower selling prices, and inflation in raw
     materials, energy and delivery costs.


  Roofing and Asphalt
  -- Net sales for the second quarter of 2008 were $475 million, a 15-
     percent increase from $414 million during the same period in 2007. The
     increase was primarily the result of price increases to partially
     offset inflation in raw materials, primarily asphalt, and delivery
     costs.

  -- EBIT from continuing operations for the second quarter of 2008 was $37
     million, compared with $29 million during the same period in 2007. The
     increase was due to improved manufacturing productivity resulting from
     higher capacity utilization supported by storm-related demand.


  Other Building Materials and Services
  -- Net sales for the second quarter of 2008 were $69 million, a 21-percent
     decrease from $87 million during the same period in 2007. The decline
     was primarily the result of declines in the company's Masonry Products
     business related to the lower demand from new construction and repair
     and remodeling markets in the United States.

  -- EBIT from continuing operations for the second quarter of 2008 was a
     loss of $5 million, compared with earnings of $7 million during the
     same period in 2007. The change was primarily due to the decline in
     sales volumes and increased idle facility costs in Masonry Products.

Third-quarter 2008 results are currently scheduled to be announced on Oct. 29, 2008.

  Conference Call and Presentation
  Wednesday, July 30, 2008
  11 a.m. ET

  All Callers
  Live dial-in telephone number: 1-866-700-0133 or 1-617-213-8831
  (Please dial in 10 minutes before conference call start time)
  Passcode: 10734453

  Presentation

To view the slide presentation during the conference call, please log on to the live webcast at http://www.owenscorning.com/investors .

A telephone replay will be available through August 13, 2008 at 1-888-286-8010 or 1-617-801-6888. Passcode: 43774917. A replay of the webcast will also be available at http://www.owenscorning.com/investors .

About Owens Corning

Owens Corning (NYSE: OC) is a leading global producer of residential and commercial building materials, glass fiber reinforcements and engineered materials for composite systems. A Fortune 500 company for 54 consecutive years, Owens Corning is committed to driving sustainability through delivering solutions, transforming markets and enhancing lives. Founded in 1938, Owens Corning is a market-leading innovator of glass fiber technology with sales of $5 billion in 2007 and 18,000 employees in 26 countries on five continents. Additional information is available at http://www.owenscorning.com/

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside the control of the company, which could cause actual results to differ materially from those projected in these statements and from the company's historical results and experience. Such factors include competitive factors, pricing pressures, availability and cost of energy and materials, acquisitions and achievement of expected synergies therefrom, general economic conditions and factors detailed from time to time in the company's Securities and Exchange Commission filings. Since it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results, the above list should not be considered a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and the company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

                                 Table 1
                      Owens Corning and Subsidiaries
                   Consolidated Statements of Earnings
                               (Unaudited)
                   (in millions, except per share data)

                                         Three    Three     Six      Six
                                        Months   Months   Months   Months
                                         Ended    Ended    Ended    Ended
                                       June 30, June 30, June 30, June 30,
                                         2008     2007     2008     2007


  NET SALES                              $1,574   $1,282   $2,927   $2,406
  COST OF SALES                           1,327    1,044    2,488    1,981
   Gross Margin                             247      238      439      425

  OPERATING EXPENSES
     Marketing and administrative expenses  165      136      307      263
     Science and technology expenses         17       16       36       31
     Restructuring costs (credits)            4        -        6       (2)
     Chapter 11-related reorganization items  -        -        -        3
     Employee emergence equity program
      expense                                 7       12       14       20
     (Gain) loss on sale of fixed assets
      and other                             (10)      (2)      (7)       2
          Total operating expenses          183      162      356      317

  EARNINGS FROM CONTINUING OPERATIONS
   BEFORE INTEREST AND TAXES                 64       76       83      108

  Interest expense, net                      29       31       61       63

  EARNINGS FROM CONTINUING OPERATIONS
   BEFORE TAXES                              35       45       22       45

  Income tax expense                          2       14        4       14

  EARNINGS FROM CONTINUING OPERATIONS
   BEFORE MINORITY INTEREST AND EQUITY
   IN NET EARNINGS (LOSS) OF AFFILIATES      33       31       18       31

  Minority interest and equity in net
   earnings (loss) of affiliates             (2)      (2)      (2)      (2)

  EARNINGS FROM CONTINUING OPERATIONS        31       29       16       29

  Earnings from discontinued operations,
   net of tax of $2 million for each of
   the three months and six months ended
   June 30, 2007                              -        -        -        1

  NET EARNINGS                              $31      $29      $16      $30

  BASIC EARNINGS PER COMMON SHARE

     Earnings from continuing operations  $0.24    $0.23    $0.12    $0.23
     Earnings from discontinued
      operations                              -        -        -        -
             Basic net earnings per
              common share                $0.24    $0.23    $0.12    $0.23

  DILUTED EARNINGS PER COMMON SHARE

     Earnings from continuing
      operations                          $0.24    $0.22    $0.12    $0.22
     Earnings from discontinued
      operations                              -        -        -     0.01
             Diluted net earnings per
              common share                $0.24    $0.22    $0.12    $0.23

  WEIGHTED AVERAGE COMMON SHARES

     Basic                                128.9    128.3    128.8    128.3
     Diluted                              130.4    129.4    129.8    129.3



                                 Table 2
                      Owens Corning and Subsidiaries
                      EBIT Reconciliation Schedules
                               (Unaudited)
                              (in millions)

Because of the nature of certain items included in net earnings, management does not find the reported measure to be the most useful and transparent financial measure of our year-over-year operational performance. Management evaluates the performance of the company excluding certain items it believes are not the result of current operations, and therefore affect comparability. Additionally, management views net precious metal lease (expense) income as a financing item included in net interest expense rather than as a product cost included in cost of sales. The items affecting comparability as well as a reconciliation from our adjusted measure to net earnings are presented below.

                                         Three    Three     Six      Six
                                        Months   Months   Months   Months
                                         Ended    Ended    Ended    Ended
                                       June 30, June 30, June 30, June 30,
                                         2008     2007     2008     2007

  ITEMS AFFECTING COMPARABILITY
     Chapter 11-related reorganization
      items                                $-       $-       $-        $(3)
     Net precious metal lease (expense)
      income                                 (2)       2       (6)       3
     Restructuring and other (costs) credits (4)     -         (6)       2
     Acquisition integration and transaction
      costs                                 (20)      (7)     (32)     (18)
     Gains (losses) on sales of assets and
      other                                  20        1       20       (7)
     Employee emergence equity program
      expense                                (7)     (12)     (14)     (20)
     Asset impairments                      -        -        (10)     -
                   Total items affecting
                    comparability          $(13)    $(16)    $(48)    $(43)


  RECONCILIATION TO ADJUSTED EARNINGS
   FROM CONTINUING OPERATIONS BEFORE
   INTEREST AND TAXES

  NET EARNINGS                              $31      $29      $16      $30
     Earnings from discontinued
      operations, net of tax of $2 million
      for each of the three months and six
      months ended June 30, 2007            -        -        -          1
  EARNINGS FROM CONTINUING OPERATIONS        31       29       16       29
     Minority interest and equity in net
      earnings (loss) of affiliates          (2)      (2)      (2)      (2)
  EARNINGS FROM CONTINUING OPERATIONS
   BEFORE MINORITY INTEREST AND EQUITY
   IN NET EARNINGS (LOSS) OF AFFILIATES      33       31       18       31
     Income tax expense                       2       14        4       14
  EARNINGS FROM CONTINUING OPERATIONS
   BEFORE TAXES                              35       45       22       45
     Interest expense, net                   29       31       61       63
  EARNINGS FROM CONTINUING OPERATIONS
   BEFORE INTEREST AND TAXES                 64       76       83      108
     Adjustment to remove items affecting
      comparability                          13       16       48       43
  ADJUSTED EARNINGS FROM CONTINUING
   OPERATIONS BEFORE INTEREST AND TAXES     $77      $92     $131     $151



                                 Table 3
                      Owens Corning and Subsidiaries
                       EPS Reconciliation Schedules
                               (Unaudited)
                   (in millions, except per share data)

Because of the nature of certain items included in net earnings, management does not find the reported measure to be the most useful and transparent financial measure of our year-over-year operational performance. Management evaluates the performance of the company excluding certain items it believes are not the result of current operations, and therefore affect comparability. Additionally, management views net precious metal lease (expense) income as a financing item included in net interest expense rather than as a product cost included in cost of sales. The items affecting comparability as well as a reconciliation from our adjusted measure to net earnings are presented below.

                                         Three    Three     Six      Six
                                        Months   Months   Months   Months
                                         Ended    Ended    Ended    Ended
                                       June 30, June 30, June 30, June 30,
                                         2008     2007     2008     2007

  ITEMS AFFECTING COMPARABILITY
     Chapter 11-related reorganization
      items                                $-       $-       $-        $(3)
     Net precious metal lease (expense)
      income                                 (2)       2       (6)       3
     Restructuring and other (costs)
      credits                                (4)     -         (6)       2
     Acquisition integration and transaction
      costs                                 (20)      (7)     (32)     (18)
     Gains (losses) on sales of assets and
      other                                  20        1       20       (7)
     Employee emergence equity program
      expense                                (7)     (12)     (14)     (20)
     Asset impairments                      -        -        (10)     -
                   Total items affecting
                    comparability          $(13)    $(16)    $(48)    $(43)


  RECONCILIATION TO ADJUSTED EARNINGS
   FROM CONTINUING OPERATIONS

  NET EARNINGS                              $31      $29      $16      $30
     Earnings from discontinued operations,
      net of tax of $2 million for each of
      the three months and six months
      ended June 30, 2007                   -        -        -          1
  EARNINGS FROM CONTINUING OPERATIONS        31       29       16       29
     Adjustment to remove items affecting
      comparability                          13       16       48       43
     Adjustment to classify net metal
      lease (expense) income as interest     (2)       2       (6)       3
     Tax effect of adjustments of 82%*,
      33%, 38% and 35%, respectively         (9)      (6)     (16)     (16)
  ADJUSTED EARNINGS FROM CONTINUING
   OPERATIONS                               $33      $41      $42      $59


  RECONCILIATION TO ADJUSTED DILUTED
   EARNINGS PER SHARE FROM CONTINUING
   OPERATIONS:

  DILUTED EARNINGS PER SHARE FROM
   CONTINUING OPERATIONS                  $0.24    $0.22    $0.12    $0.22
     Adjustment to remove items
      affecting comparability              0.10     0.12     0.36     0.33
     Adjustment to classify net precious
      metal lease (expense) income as
      interest                            (0.02)    0.02    (0.05)    0.02
     Tax effect of adjustments of 82%*,
      33%, 38% and 35%, respectively      (0.07)   (0.05)   (0.12)   (0.12)
  ADJUSTED DILUTED EARNINGS PER SHARE
   FROM CONTINUING OPERATIONS             $0.25    $0.31    $0.31    $0.45

  DILUTED EARNINGS PER SHARE FROM
   DISCONTINUED OPERATIONS                 $-       $-       $-      $0.01

  RECONCILIATION TO ADJUSTED DILUTED
   SHARES OUTSTANDING:

  Weighted-average shares outstanding
   used for diluted earnings per share    130.4    129.4    129.8    129.3
       Shares related to employee
        emergence program                   2.3      2.8      2.3      2.8
  Adjusted diluted shares outstanding     132.7    132.2    132.1    132.1

*The 82% tax rate on the items impacting comparability for the three months ended June 30, 2008 is the result of gains on sales of assets having a 0% effective tax rate, while all other items produced a net tax benefit at an effective rate of 34%.

                                 Table 4
                      Owens Corning and Subsidiaries
                       Consolidated Balance Sheets
                               (Unaudited)
                              (in millions)

                                                  June 30,      December 31,
                                                    2008              2007

  ASSETS
  CURRENT ASSETS
       Cash and cash equivalents                    $121              $135
       Receivables, less allowances of $24 million
        in 2008 and $23 million in 2007              957               721
       Inventories                                   823               821
       Restricted cash - disputed distribution
        reserve                                       31                33
       Assets held for sale - current                  6                53
       Other current assets                          141                89
                Total current assets               2,079             1,852
  Property, plant and equipment, net               2,804             2,772
  Goodwill                                         1,175             1,174
  Intangible assets                                1,210             1,210
  Deferred income taxes                              504               487
  Assets held for sale - non-current                   8               178
  Other non-current assets                           238               199
  TOTAL ASSETS                                    $8,018            $7,872

  LIABILITIES AND STOCKHOLDERS' EQUITY
  CURRENT LIABILITIES
       Accounts payable and accrued liabilities   $1,184            $1,137
       Accrued interest                               11                12
       Short-term debt                                44                47
       Long-term debt - current portion                7                10
       Liabilities held for sale - current           -                  40
              Total current liabilities            1,246             1,246
  Long-term debt, net of current portion           2,049             1,993
  Pension plan liability                             117               146
  Other employee benefits liability                  293               293
  Liabilities held for sale - non-current            -                   8
  Other liabilities                                  215               161
  Commitments and contingencies
  Minority interest                                   44                37
  STOCKHOLDERS' EQUITY
     Preferred stock, par value $0.01 per share
      10 million shares authorized; none issued or
      outstanding at June 30, 2008 and December 31,
      2007                                           -                 -
     Common stock, par value $0.01 per share
      400 million shares authorized; 131.7 million
      and 130.8 million issued and outstanding at
      June 30, 2008 and December 31, 2007,
      respectively                                     1                 1
     Additional paid in capital                    3,807             3,784
     Accumulated earnings                             47                31
     Accumulated other comprehensive earnings        224               173
     Cost of common stock in treasury; 1.0
      million shares at June 30, 2008                (25)               (1)
         Total stockholders' equity                4,054             3,988
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $8,018            $7,872



                                 Table 5
                      Owens Corning and Subsidiaries
                  Consolidated Statements of Cash Flows
                               (Unaudited)
                              (in millions)

                                          Six Months Ended  Six Months Ended
                                                 June 30,          June 30,
                                                   2008               2007

  NET CASH FLOW USED FOR OPERATING ACTIVITIES
     Net earnings                                   $16                $30
     Adjustments to reconcile net earnings to
      cash used for operating activities:
        Depreciation and amortization               156                158
        Gain on sale of businesses and fixed assets (22)                (1)
        Impairment of fixed and intangible assets    11                 11
        Deferred income taxes                       (26)                (8)
        Provision for pension and other employee
         benefits liabilities                        22                 21
        Employee emergence equity program expense    14                 20
        Stock-based compensation expense             11                  6
     Decrease in restricted cash - disputed
      distribution reserve                            2                 20
     Payments related to Chapter 11 filings          (3)               (16)
     Increase in receivables                       (246)              (215)
     Increase in inventories                        (12)               (80)
     Increase in prepaid and other assets           (14)               -
     Increase (decrease) in accounts payable
      and accrued liabilities                        13               (121)
     Pension fund contribution                      (37)               (57)
     Payments for other employee benefits
      liabilities                                   (14)               (15)
     Other                                            4                  5
                 Net cash flow used for operating
                  activities                       (125)              (242)

  NET CASH FLOW PROVIDED BY (USED FOR) INVESTING
   ACTIVITIES
     Additions to plant and equipment              (147)              (111)
     Investment in subsidiaries and affiliates,
      net of cash acquired                          -                  (29)
     Proceeds from the sale of assets or
      affiliates                                    225                 12
                 Net cash flow provided by (used
                  for) investing activities          78               (128)

  NET CASH FLOW PROVIDED BY (USED FOR) FINANCING
   ACTIVITIES
     Proceeds from long-term debt                    12                609
     Payments on long-term debt                      (6)               (66)
     Proceeds from revolving credit facility        275                383
     Payments on revolving credit facility         (230)              (118)
     Payment of note payable to 524(g) Trust        -               (1,390)
     Net decrease in short-term debt                 (5)                (4)
     Purchases of treasury stock                    (19)               -
                 Net cash flow provided by (used
                  for) financing activities          27               (586)

  Effect of exchange rate changes on cash             6                  2
  NET DECREASE IN CASH AND CASH EQUIVALENTS         (14)              (954)
  Cash and cash equivalents at beginning of period  135              1,089
  CASH AND CASH EQUIVALENTS AT END OF PERIOD       $121               $135



                                 Table 6
                      Owens Corning and Subsidiaries
                       Business Segment Information
                               (Unaudited)
                              (in millions)

                                          Three    Three    Six      Six
                                         Months   Months   Months   Months
                                         Ended    Ended    Ended    Ended
                                        June 30, June 30, June 30, June 30,

  NET SALES
  Reportable Segments
    Composite Solutions                    $660     $389   $1,326     $755
    Insulating Systems                      413      441      786      860
    Roofing and Asphalt                     475      414      781      720
    Other Building Materials and Services    69       87      122      156
            Total reportable segments     1,617    1,331    3,015    2,491
    Corporate eliminations                  (43)     (49)     (88)     (85)
            Consolidated net sales       $1,574   $1,282   $2,927   $2,406

  EARNINGS (LOSS) FROM CONTINUING
   OPERATIONS BEFORE INTEREST AND TAXES
  Reportable Segments
    Composite Solutions                     $71      $26     $135      $51
    Insulating Systems                        7       42       23       95
    Roofing and Asphalt                      37       29       20       21
    Other Building Materials and Services    (5)       7       (8)      11
           Total reportable segments       $110     $104     $170     $178


  RECONCILIATION TO CONSOLIDATED EARNINGS
   FROM CONTINUING OPERATIONS BEFORE
   INTEREST AND TAXES
    Chapter 11-related reorganization
     items                                 $-       $-       $-        $(3)
    Net precious metal lease (expense)
     income                                  (2)       2       (6)       3
    Restructuring and other (costs) credits  (4)     -         (6)       2
    Acquisition integration and transaction
     costs                                  (20)      (7)     (32)     (18)
    Gains (losses) on sales of assets
     and other                               20        1       20       (7)
    Employee emergence equity program
     expense                                 (7)     (12)     (14)     (20)
    Asset impairments                       -        -        (10)     -
    General corporate expense               (33)     (12)     (39)     (27)
  CONSOLIDATED EARNINGS FROM CONTINUING
   OPERATIONS BEFORE INTEREST AND TAXES     $64      $76      $83     $108

SOURCE: Owens Corning

CONTACT: Media, Jason Saragian, +1-419-248-8987; or Investors, Scott
Deitz, +1-419-248-8935, both of Owens Corning

Web site: http://www.owenscorning.com/

Company News On-Call: http://www.prnewswire.com/comp/677350.html